The franchise
investment platform.
Every FDD, mapped. Every brand, modeled. The unit economics, credit outcomes, and live dealflow serious investors and operators need — in one place.
Club Pilates Franchise
HEALTH & WELLNESS · 2026 FDD
Investment
$403K–$1.03M
Franchise Fee
$65,000
Royalty Rate
8%
Median AUV
$978K
'21
'22
'23
'24
'25
1,500+
Systems mapped & analyzed
200+
Brands with full P&L models
15 yrs
SBA 7(a) loan outcomes
12
Industry verticals covered
One page. Every number that matters.
A live tour of the real product — audited Item 19 revenue, competitor benchmarking and AI-built financial models, on every one of 1,500+ brands.
Franchise Insights
Club Pilates Franchise
HEALTH & WELLNESS · 2026 FDD
Total Investment
$403K–$1.03M
Franchise Fee
$65,000
Royalty Rate
8%
Median AUV
$978K
Performance Snapshot
At a glance · audited
Median AUV
Operating Units
Unit CAGR
Franchisee-Owned
Next
Model the returns.
Turn Club Pilates Franchise's economics into a 5-year P&L.
Franchise Disclosure Document
2026 FDD · p. 47
ITEM 19. FINANCIAL PERFORMANCE REPRESENTATIONS
The following table sets forth the median gross revenue of the 317 franchised Club Pilates Franchise outlets that were open and operating for the entire fiscal year. A new franchisee's individual results may differ from the represented performance.
FY 2023
$909,819
FY 2024
$948,951
FY 2025
$978,300
Code Ninjas
Paul Davis Restoration
1-800-GOT-JUNK
1-800 Water Damage
Club Pilates Franchise
Financial scenario planning and projections
Mature EBITDA
$185K
18.9% margin
Time to Positive EBITDA
3 months
Cash Multiple
2.5x
5-year return
Year-5 ROI
152%
on equity invested
Scenario Inputs
Location (ZIP Code)
Enter 5-digit ZIP
Revenue
$978K
Suggested: $49K – $5.87M
$0
$2.5M
$5M+
Target Gross Margin
55.0%
Suggested: 50.0% – 60.0%
0%
50%
100%
EBITDA
$333K
$249K
$166K
$83K
Year 1
Year 2
Year 3
Year 4
Year 5
Operating Expenses
Labor
12.0%
$117K
Rent
6.5%
$64K
Royalties
5.0%
$49K
Insurance
3.6%
$35K
Technology
3.3%
$32K
Software
2.6%
$25K
Local Advertising
2.4%
$23K
Training
0.7%
$7K
Investment Parameters
Total Investment: $717K
Suggested: $403K – $1.03M
$0
$2.5M
$5M
Financial Breakdown
EBITDA
$51K
$123K
$185K
$192K
$200K
Interest Expense
($54K)
($48K)
($42K)
($36K)
($30K)
Debt Amortization
($54K)
($54K)
($54K)
($54K)
($54K)
Take-home Pre-tax Profit
-$56K
$22K
$89K
$102K
$116K
Cash-on-Cash (pre-tax)
-31.3%
12.0%
49.8%
57.2%
64.7%
Break-Even Analysis
Break-Even Revenue
$873K
Current Revenue
$978K
Cushion
$105K ↑ 12%
Time to Break-Even
3 months
One platform for the entire franchise diligence stack.
From first screen to funded deal — the data, models, and credit intelligence that used to take weeks of manual FDD reading, ready the moment you need them.
Discover Brands
Screen 1,500+ franchise systems by investment, industry, AUV and growth — every one backed by a structured, audited FDD.
FDD Analysis & Insights
Item 19 unit economics, Item 20 outlet trends, fees and franchisee counts — parsed, audited, and benchmarked against peers.
Financial Modeling
AI-built 5-year P&L projections you can flex by unit count, ramp, financing and location — with ROI and break-even in seconds.
SBA Credit Intelligence
Per-brand SBA 7(a) approval odds, default rates and typical terms from 15 years of FOIA records — plus matched lenders.
Resales & Dealflow
Live inventory of resale opportunities and high-growth multi-unit operators seeking capital — with asking price and multiple.
Ask the AI Analyst
Query any brand's financials, compare systems, or run a projection in plain English — grounded in the live FDD dataset.
From first screen to funded deal.
Follow one opportunity through the platform — the same path thousands of investors and operators run every week.
Roll & Bowl
FAST CASUAL
AUV
$1.4M
Invest
$385K
Units
+22%
Pressed Poke
HEALTHY QSR
AUV
$0.9M
Invest
$275K
Units
+31%
Brew & Bean
COFFEE
AUV
$1.1M
Invest
$420K
Units
+14%
Smash Grill
BURGERS
AUV
$1.6M
Invest
$465K
Units
+19%
Smash Grill
$1.6M
Peer — Burgers A
$1.2M
Peer — Burgers B
$1.1M
Peer — Burgers C
$0.9M
Category median
$1.0M
SOURCE · 2025 FDD · ITEM 19
✓ Audited
Yr-5 Revenue
$1.71M
Break-even
Mo 14
5-yr ROI
2.9×
87/100
Approval score
Approval rate
91%
Default rate
3.4%
Median loan
$412K
Typical term
10 yr
Cornerstone Capital Bank
38 loans to concept · avg 10.2%
Find the concepts worth your time.
Filter 1,500+ systems by investment, industry, AUV and unit growth — every result backed by a structured, audited FDD, not a marketing deck.
See how the economics really stack up.
Item 19 earnings and the full fee stack, benchmarked against the peer set — so you instantly know whether an AUV is genuinely strong or just well-spun.
Build a five-year P&L in seconds.
Flex unit count, ramp, labor, rent and financing and watch ROI, break-even and cash flow recompute live — then export a lender-ready projection.
Get funded by the right lender.
Brand-level SBA approval odds and default history from 15 years of records — plus a match to lenders with a real track record in the concept.
Screen the entire franchise universe in minutes.
Every one of 1,500+ systems is backed by a structured, human-audited FDD — so a filter on ‘food & beverage under $500K with $1M+ AUV’ returns real, comparable economics, not marketing decks.
- Filter by investment, industry, AUV, royalty and unit growth
- Side-by-side comparison across up to 5 brands
- Watchlists that resurface when a new FDD edition drops
Roll & Bowl
FAST CASUAL
AUV
$1.4M
Invest
$385K
Units
+22%
Pressed Poke
HEALTHY QSR
AUV
$0.9M
Invest
$275K
Units
+31%
Brew & Bean
COFFEE
AUV
$1.1M
Invest
$420K
Units
+14%
Smash Grill
BURGERS
AUV
$1.6M
Invest
$465K
Units
+19%
Read the numbers that matter — benchmarked.
We extract and audit Item 19 earnings, Item 20 outlet history, and the full fee stack from every disclosure, then place each brand against its peer set so you know instantly whether an AUV is strong or just spun.
- Peer benchmarking on AUV, margin, royalty & investment
- Outlet openings, closures & transfers over time
- Every figure traced back to the source FDD page
Smash Grill
$1.6M
Peer — Burgers A
$1.2M
Peer — Burgers B
$1.1M
Peer — Burgers C
$0.9M
Category median
$1.0M
SOURCE · 2025 FDD · ITEM 19
✓ Audited
A five-year P&L for any brand — in seconds.
Our engine turns each brand's disclosed economics into a fully editable projection. Flex unit count, ramp curve, labor, rent and financing, and watch ROI, break-even and cash flow recompute live.
- Editable revenue, COGS, labor, rent & debt service
- SBA, ROBS, HELOC & conventional financing scenarios
- Export a lender-ready projection to PDF
Yr-5 Revenue
$1.71M
Break-even
Mo 14
5-yr ROI
2.9×
Know the odds before you apply.
We mined 15 years of SBA 7(a) FOIA records down to the brand level — so you can see real approval rates, default history and typical loan terms, then get matched to lenders who actually fund that concept.
- Brand-level approval odds & historical default rate
- Typical loan size, term and down payment
- Matched lenders with a track record in the concept
87/100
Approval score
Approval rate
91%
Default rate
3.4%
Median loan
$412K
Typical term
10 yr
Cornerstone Capital Bank
38 loans to concept · avg 10.2%
Live dealflow, priced and vetted.
Skip the ramp. Browse operating units and multi-unit portfolios for sale — each with asking price, cash flow multiple and the same modeled economics as any brand on the platform.
- Resale listings with asking price & SDE multiple
- High-growth operators seeking growth capital
- Investor–operator matching for expansion deals
Roll & Bowl — 3-unit pod
DALLAS, TX · SDE $486K · EST. 2019
$1.35M
2.8× SDE
Pressed Poke — flagship
AUSTIN, TX · SDE $198K · EST. 2021
$540K
2.7× SDE
Smash Grill — regional portfolio
PHOENIX, AZ · SDE $1.02M · EST. 2017
$3.1M
3.0× SDE
Built for every seat at the franchise table.
The same underlying data, framed for how you actually make decisions — whether you're deploying capital, opening units, or underwriting a loan.
Deploy capital with conviction.
Compare unit economics across concepts, back promising operators, and track a portfolio against live benchmarks.
- Screen brands on modeled ROI & risk
- Source multi-unit operators seeking capital
- Underwrite with audited FDD data
Choose & fund the right brand.
Validate a concept's real economics, model your own P&L, and get matched to financing built for franchise buyers.
- Model your five-year returns
- Compare SBA, ROBS & HELOC options
- Get matched to growth capital
Underwrite franchise risk faster.
Brand-level SBA performance, standardized projections and a curated pipeline of fundable, pre-qualified borrowers.
- Brand-level default & approval history
- Lender-ready, standardized projections
- A pipeline of pre-qualified deals